The Discounted Cash Flow (DCF) valuation of USD Partners LP (USDP) is (1,045.31) USD. With the latest stock price at 0.32 USD, the upside of USD Partners LP based on DCF is -331839.3%.
Based on the latest price of 0.32 USD and our DCF valuation, USD Partners LP (USDP) is a sell. selling USDP stocks now will result in a potential gain of 331839.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 22.8% | 13.6% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (28,751.60) - (699.85) | (1,045.31) |
| Upside | -9124694.9% - -222203.9% | -331839.3% |