The Discounted Cash Flow (DCF) valuation of Usha Martin Ltd (USHAMART.NS) is 204.52 INR. With the latest stock price at 381.65 INR, the upside of Usha Martin Ltd based on DCF is -46.4%.
Based on the latest price of 381.65 INR and our DCF valuation, Usha Martin Ltd (USHAMART.NS) is a sell. selling USHAMART.NS stocks now will result in a potential gain of 46.4%.
| Range | Selected | |
| WACC / Discount Rate | 14.8% - 17.4% | 16.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 176.51 - 244.73 | 204.52 |
| Upside | -53.8% - -35.9% | -46.4% |