The Discounted Cash Flow (DCF) valuation of Usha Martin Ltd (USHAMART.NS) is 231.58 INR. With the latest stock price at 405.55 INR, the upside of Usha Martin Ltd based on DCF is -42.9%.
Based on the latest price of 405.55 INR and our DCF valuation, Usha Martin Ltd (USHAMART.NS) is a sell. selling USHAMART.NS stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 14.7% - 16.9% | 15.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 200.75 - 275.73 | 231.58 |
| Upside | -50.5% - -32.0% | -42.9% |