USLM
United States Lime & Minerals Inc
Price:  
253.89 
USD
Volume:  
11,698.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USLM Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of United States Lime & Minerals Inc (USLM) is 259.32 USD. This USLM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 253.89 USD, the upside of United States Lime & Minerals Inc is %.

The range of the Intrinsic Value is 204.50 - 356.02 USD

253.89 USD
Stock Price
259.32 USD
Intrinsic Value
Intrinsic Value Details

USLM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 204.50 - 356.02 259.32 2.1%
DCF (Growth 10y) 288.47 - 502.66 366.15 44.2%
DCF (EBITDA 5y) 164.15 - 288.62 200.36 -21.1%
DCF (EBITDA 10y) 238.68 - 408.18 290.42 14.4%
Fair Value 326.93 - 326.93 326.93 28.77%
P/E 183.60 - 243.40 220.34 -13.2%
EV/EBITDA 100.55 - 195.55 130.42 -48.6%
EPV 91.33 - 129.84 110.59 -56.4%
DDM - Stable 83.92 - 213.40 148.66 -41.4%
DDM - Multi 118.70 - 254.27 163.92 -35.4%

USLM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,447.17
Beta 1.43
Outstanding shares (mil) 5.70
Enterprise Value (mil) 1,447.17
Market risk premium 4.60%
Cost of Equity 8.71%
Cost of Debt 4.62%
WACC 6.22%