USLM
United States Lime & Minerals Inc
Price:  
101.99 
USD
Volume:  
199,493.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

USLM Intrinsic Value

24.30 %
Upside

What is the intrinsic value of USLM?

As of 2025-07-11, the Intrinsic Value of United States Lime & Minerals Inc (USLM) is 126.76 USD. This USLM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 101.99 USD, the upside of United States Lime & Minerals Inc is 24.30%.

The range of the Intrinsic Value is 89.22 - 248.65 USD

Is USLM undervalued or overvalued?

Based on its market price of 101.99 USD and our intrinsic valuation, United States Lime & Minerals Inc (USLM) is undervalued by 24.30%.

101.99 USD
Stock Price
126.76 USD
Intrinsic Value
Intrinsic Value Details

USLM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 89.22 - 248.65 126.76 24.3%
DCF (Growth 10y) 101.56 - 268.80 141.18 38.4%
DCF (EBITDA 5y) 53.65 - 106.06 80.00 -21.6%
DCF (EBITDA 10y) 68.98 - 126.80 96.93 -5.0%
Fair Value 105.27 - 105.27 105.27 3.22%
P/E 64.94 - 93.31 76.73 -24.8%
EV/EBITDA 40.40 - 93.33 63.92 -37.3%
EPV 40.87 - 50.06 45.47 -55.4%
DDM - Stable 32.33 - 101.67 67.00 -34.3%
DDM - Multi 35.38 - 88.71 50.84 -50.2%

USLM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,918.95
Beta 1.47
Outstanding shares (mil) 28.62
Enterprise Value (mil) 2,618.32
Market risk premium 4.60%
Cost of Equity 9.42%
Cost of Debt 4.48%
WACC 6.50%