The Discounted Cash Flow (DCF) valuation of US Well Services Inc (USWS) is (36.65) USD. With the latest stock price at 7.41 USD, the upside of US Well Services Inc based on DCF is -594.6%.
Based on the latest price of 7.41 USD and our DCF valuation, US Well Services Inc (USWS) is a sell. selling USWS stocks now will result in a potential gain of 594.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.89) - (32.90) | (36.65) |
| Upside | -746.3% - -544.0% | -594.6% |