As of 2026-06-04, the Intrinsic Value of US Xpress Enterprises Inc (USX) is 59.27 USD. This USX valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 24.67 USD, the upside of US Xpress Enterprises Inc is 140.30%.
The range of the Intrinsic Value is 32.84 - 88.84 USD
Based on its market price of 24.67 USD and our intrinsic valuation, US Xpress Enterprises Inc (USX) is undervalued by 140.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (49.55) - (44.48) | (45.69) | -285.2% |
| DCF (Growth 10y) | (23.86) - 19.73 | (13.49) | -154.7% |
| DCF (EBITDA 5y) | 32.84 - 88.84 | 59.27 | 140.3% |
| DCF (EBITDA 10y) | 24.62 - 86.39 | 52.30 | 112.0% |
| Fair Value | -28.77 - -28.77 | -28.77 | -216.63% |
| P/E | (75.54) - (119.83) | (95.00) | -485.1% |
| EV/EBITDA | (24.47) - 54.73 | 12.05 | -51.1% |
| EPV | (56.63) - (64.48) | (60.56) | -345.5% |
| DDM - Stable | (25.02) - (62.28) | (43.65) | -277.0% |
| DDM - Multi | 3.00 - 6.26 | 4.11 | -83.3% |
| Market Cap (mil) | 331.91 |
| Beta | 1.56 |
| Outstanding shares (mil) | 13.46 |
| Enterprise Value (mil) | 841.59 |
| Market risk premium | 4.60% |
| Cost of Equity | 13.31% |
| Cost of Debt | 5.74% |
| WACC | 8.07% |