The Discounted Cash Flow (DCF) valuation of United Internet AG (UTDI.DE) is 40.08 EUR. With the latest stock price at 24.94 EUR, the upside of United Internet AG based on DCF is 60.7%.
Based on the latest price of 24.94 EUR and our DCF valuation, United Internet AG (UTDI.DE) is a buy. buying UTDI.DE stocks now will result in a potential gain of 60.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.6% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.44 - 58.14 | 40.08 |
| Upside | 18.1% - 133.1% | 60.7% |