The Discounted Cash Flow (DCF) valuation of United Internet AG (UTDI.DE) is 41.17 EUR. With the latest stock price at 22.68 EUR, the upside of United Internet AG based on DCF is 81.5%.
Based on the latest price of 22.68 EUR and our DCF valuation, United Internet AG (UTDI.DE) is a buy. buying UTDI.DE stocks now will result in a potential gain of 81.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30.20 - 60.17 | 41.17 |
| Upside | 33.2% - 165.3% | 81.5% |