The Discounted Cash Flow (DCF) valuation of Unite Group PLC (UTG.L) is 772.17 GBP. With the latest stock price at 827.50 GBP, the upside of Unite Group PLC based on DCF is -6.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 484.21 - 1,541.64 | 772.17 |
| Upside | -41.5% - 86.3% | -6.7% |