As of 2025-05-17, the Intrinsic Value of Universal Technical Institute Inc (UTI) is 41.98 USD. This UTI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.73 USD, the upside of Universal Technical Institute Inc is 24.50%.
The range of the Intrinsic Value is 24.50 - 169.43 USD
Based on its market price of 33.73 USD and our intrinsic valuation, Universal Technical Institute Inc (UTI) is undervalued by 24.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 24.50 - 169.43 | 41.98 | 24.5% |
| DCF (Growth 10y) | 39.47 - 282.32 | 68.89 | 104.2% |
| DCF (EBITDA 5y) | 17.46 - 34.16 | 25.68 | -23.9% |
| DCF (EBITDA 10y) | 28.58 - 58.32 | 41.74 | 23.7% |
| Fair Value | 24.72 - 24.72 | 24.72 | -26.71% |
| P/E | 5.42 - 25.67 | 19.64 | -41.8% |
| EV/EBITDA | 7.95 - 22.22 | 15.28 | -54.7% |
| EPV | 4.44 - 7.66 | 6.05 | -82.1% |
| DDM - Stable | 9.40 - 69.24 | 39.32 | 16.6% |
| DDM - Multi | 26.24 - 158.43 | 45.85 | 35.9% |
| Market Cap (mil) | 1,833.90 |
| Beta | 0.99 |
| Outstanding shares (mil) | 54.37 |
| Enterprise Value (mil) | 1,781.97 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.82% |
| Cost of Debt | 20.25% |
| WACC | 8.25% |