The Discounted Cash Flow (DCF) valuation of Unitil Corp (UTL) is 58.38 USD. With the latest stock price at 51.84 USD, the upside of Unitil Corp based on DCF is 12.6%.
Based on the latest price of 51.84 USD and our DCF valuation, Unitil Corp (UTL) is a buy. buying Unitil stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.9% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 39.22 - 89.62 | 58.38 |
| Upside | -24.4% - 72.9% | 12.6% |