The Discounted Cash Flow (DCF) valuation of Unitil Corp (UTL) is 62.87 USD. With the latest stock price at 45.24 USD, the upside of Unitil Corp based on DCF is 39.0%.
Based on the latest price of 45.24 USD and our DCF valuation, Unitil Corp (UTL) is a buy. buying Unitil stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.0% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 42.78 - 96.09 | 62.87 |
| Upside | -5.4% - 112.4% | 39.0% |