The Discounted Cash Flow (DCF) valuation of Unitil Corp (UTL) is 64.78 USD. With the latest stock price at 48.69 USD, the upside of Unitil Corp based on DCF is 33.1%.
Based on the latest price of 48.69 USD and our DCF valuation, Unitil Corp (UTL) is a buy. buying Unitil stocks now will result in a potential gain of 33.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.9% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 43.41 - 101.61 | 64.78 |
| Upside | -10.9% - 108.7% | 33.1% |