UTMD
Utah Medical Products Inc
Price:  
70.18 
USD
Volume:  
35,008.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

UTMD Intrinsic Value

%
Upside

As of 2024-03-01, the Intrinsic Value of Utah Medical Products Inc (UTMD) is 78.08 USD. This UTMD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 70.18 USD, the upside of Utah Medical Products Inc is %.

The range of the Intrinsic Value is 70.28 - 89.45 USD

70.18 USD
Stock Price
78.08 USD
Intrinsic Value
Intrinsic Value Details

UTMD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 70.28 - 89.45 78.08 11.3%
DCF (Growth 10y) 84.15 - 108.46 94.08 34.1%
DCF (EBITDA 5y) 85.59 - 113.89 101.68 44.9%
DCF (EBITDA 10y) 97.86 - 132.38 116.29 65.7%
Fair Value 110.95 - 110.95 110.95 58.09%
P/E 149.07 - 245.31 203.55 190.0%
EV/EBITDA 95.85 - 156.25 125.43 78.7%
EPV 80.46 - 95.14 87.80 25.1%
DDM - Stable 22.29 - 42.98 32.63 -53.5%
DDM - Multi 25.94 - 39.51 31.35 -55.3%

UTMD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 254.75
Beta 1.06
Outstanding shares (mil) 3.63
Enterprise Value (mil) 166.55
Market risk premium 4.60%
Cost of Equity 12.69%
Cost of Debt 5.00%
WACC 8.34%