The Discounted Cash Flow (DCF) valuation of United Paper PCL (UTP.BK) is 14.50 THB. With the latest stock price at 7.70 THB, the upside of United Paper PCL based on DCF is 88.3%.
Based on the latest price of 7.70 THB and our DCF valuation, United Paper PCL (UTP.BK) is a buy. buying UTP.BK stocks now will result in a potential gain of 88.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.2% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 12.00 - 18.88 | 14.50 |
| Upside | 55.9% - 145.3% | 88.3% |