The Discounted Cash Flow (DCF) valuation of Utopya Turizm Insaat Isletmecilik AS (UTPYA.IS) is (2.88) TRY. With the latest stock price at 13.75 TRY, the upside of Utopya Turizm Insaat Isletmecilik AS based on DCF is -120.9%.
Based on the latest price of 13.75 TRY and our DCF valuation, Utopya Turizm Insaat Isletmecilik AS (UTPYA.IS) is a sell. selling UTPYA.IS stocks now will result in a potential gain of 120.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 27.9% - 30.6% | 29.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.01) - (2.72) | (2.88) |
| Upside | -121.9% - -119.8% | -120.9% |