The Discounted Cash Flow (DCF) valuation of Viet Nam Construction JSC No 12 (V12.VN) is 20,662.29 VND. With the latest stock price at 11,900.00 VND, the upside of Viet Nam Construction JSC No 12 based on DCF is 73.6%.
Based on the latest price of 11,900.00 VND and our DCF valuation, Viet Nam Construction JSC No 12 (V12.VN) is a buy. buying V12.VN stocks now will result in a potential gain of 73.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18,569.03 - 23,843.07 | 20,662.29 |
| Upside | 56.0% - 100.4% | 73.6% |