The Discounted Cash Flow (DCF) valuation of Viet Nam Construction JSC No 12 (V12.VN) is 35,502.49 VND. With the latest stock price at 9,800.00 VND, the upside of Viet Nam Construction JSC No 12 based on DCF is 262.3%.
Based on the latest price of 9,800.00 VND and our DCF valuation, Viet Nam Construction JSC No 12 (V12.VN) is a buy. buying V12.VN stocks now will result in a potential gain of 262.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33,480.40 - 38,668.85 | 35,502.49 |
| Upside | 241.6% - 294.6% | 262.3% |