The Discounted Cash Flow (DCF) valuation of Vaccibody AS (VACC.OL) is 3.92 NOK. With the latest stock price at 45.80 NOK, the upside of Vaccibody AS based on DCF is -91.4%.
Based on the latest price of 45.80 NOK and our DCF valuation, Vaccibody AS (VACC.OL) is a sell. selling VACC.OL stocks now will result in a potential gain of 91.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.68 - 9.96 | 3.92 |
| Upside | -94.1% - -78.3% | -91.4% |