The Discounted Cash Flow (DCF) valuation of VAT Group AG (VACN.SW) is 250.60 CHF. With the latest stock price at 489.40 CHF, the upside of VAT Group AG based on DCF is -48.8%.
Based on the latest price of 489.40 CHF and our DCF valuation, VAT Group AG (VACN.SW) is a sell. selling VACN.SW stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 158.55 - 641.00 | 250.60 |
| Upside | -67.6% - 31.0% | -48.8% |