The Discounted Cash Flow (DCF) valuation of VAT Group AG (VACN.SW) is 211.86 CHF. With the latest stock price at 324.90 CHF, the upside of VAT Group AG based on DCF is -34.8%.
Based on the latest price of 324.90 CHF and our DCF valuation, VAT Group AG (VACN.SW) is a sell. selling VACN.SW stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 135.53 - 530.09 | 211.86 |
| Upside | -58.3% - 63.2% | -34.8% |