The Discounted Cash Flow (DCF) valuation of VAA Vista Alegre Atlantis SGPS SA (VAF.LS) is 0.88 EUR. With the latest stock price at 1.12 EUR, the upside of VAA Vista Alegre Atlantis SGPS SA based on DCF is -21.5%.
Based on the latest price of 1.12 EUR and our DCF valuation, VAA Vista Alegre Atlantis SGPS SA (VAF.LS) is a sell. selling VAF.LS stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.43 - 2.24 | 0.88 |
| Upside | -61.2% - 100.0% | -21.5% |