As of 2024-12-12, the Intrinsic Value of Vaudoise Assurances Holding SA (VAHN.SW) is
247.20 CHF. This VAHN.SW valuation is based on the model Peter Lynch Fair Value.
With the current market price of 491.00 CHF, the upside of Vaudoise Assurances Holding SA is
-49.65%.
247.20 CHF
Intrinsic Value
VAHN.SW Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
247.20 - 247.20 |
247.20 |
-49.65% |
| P/E |
408.14 - 590.30 |
504.91 |
2.8% |
| DDM - Stable |
366.90 - 870.70 |
618.80 |
26.0% |
| DDM - Multi |
441.67 - 813.27 |
572.14 |
16.5% |
VAHN.SW Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,426.51 |
| Beta |
0.21 |
| Outstanding shares (mil) |
2.91 |
| Enterprise Value (mil) |
983.47 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.27% |
| Cost of Debt |
5.00% |
| WACC |
6.36% |