The Discounted Cash Flow (DCF) valuation of VirtualArmour International Inc (VAI.CN) is 0.00 CAD. With the latest stock price at 0.01 CAD, the upside of VirtualArmour International Inc based on DCF is -97.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 11.9% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.00) - 0.01 | 0.00 |
| Upside | -115.1% - -17.8% | -97.9% |