The Discounted Cash Flow (DCF) valuation of Vaisala Oyj (VAIAS.HE) is 31.98 EUR. With the latest stock price at 50.80 EUR, the upside of Vaisala Oyj based on DCF is -37.0%.
Based on the latest price of 50.80 EUR and our DCF valuation, Vaisala Oyj (VAIAS.HE) is a sell. selling VAIAS.HE stocks now will result in a potential gain of 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.3% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.61 - 50.91 | 31.98 |
| Upside | -53.5% - 0.2% | -37.0% |