The Discounted Cash Flow (DCF) valuation of Valaris Ltd (VAL) is 58.50 USD. With the latest stock price at 45.46 USD, the upside of Valaris Ltd based on DCF is 28.7%.
Based on the latest price of 45.46 USD and our DCF valuation, Valaris Ltd (VAL) is a buy. buying VAL stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.6% | 7.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 47.59 - 75.07 | 58.50 |
| Upside | 4.7% - 65.1% | 28.7% |