The Discounted Cash Flow (DCF) valuation of Valora Holding AG (VALN.SW) is 306.08 CHF. With the latest stock price at 259.50 CHF, the upside of Valora Holding AG based on DCF is 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 9.4% | 6.7% |
| Long-term Growth Rate | 2.5% - 3.8% | 3.2% |
| Fair Price | 39.09 - 7,683.83 | 306.08 |
| Upside | -84.9% - 2861.0% | 17.9% |