VALU
Value Line Inc
Price:  
39.57 
USD
Volume:  
1,648.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VALU Intrinsic Value

-84.00 %
Upside

What is the intrinsic value of VALU?

As of 2025-05-22, the Intrinsic Value of Value Line Inc (VALU) is 6.34 USD. This VALU valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.57 USD, the upside of Value Line Inc is -84.00%.

The range of the Intrinsic Value is 4.72 - 10.09 USD

Is VALU undervalued or overvalued?

Based on its market price of 39.57 USD and our intrinsic valuation, Value Line Inc (VALU) is overvalued by 84.00%.

39.57 USD
Stock Price
6.34 USD
Intrinsic Value
Intrinsic Value Details

VALU Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.72 - 10.09 6.34 -84.0%
DCF (Growth 10y) 5.04 - 10.01 6.56 -83.4%
DCF (EBITDA 5y) 10.43 - 15.55 13.69 -65.4%
DCF (EBITDA 10y) 9.57 - 14.77 12.63 -68.1%
Fair Value 29.10 - 29.10 29.10 -26.45%
P/E 31.92 - 46.15 38.18 -3.5%
EV/EBITDA 10.76 - 18.16 14.49 -63.4%
EPV 12.27 - 16.10 14.18 -64.2%
DDM - Stable 14.66 - 40.13 27.40 -30.8%
DDM - Multi 15.03 - 30.61 20.02 -49.4%

VALU Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 372.35
Beta 0.41
Outstanding shares (mil) 9.41
Enterprise Value (mil) 371.54
Market risk premium 4.60%
Cost of Equity 10.02%
Cost of Debt 5.00%
WACC 6.91%