VALU
Value Line Inc
Price:  
40.70 
USD
Volume:  
7,687.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VALU Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Value Line Inc (VALU) is 9.84 USD. This VALU valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.70 USD, the upside of Value Line Inc is %.

The range of the Intrinsic Value is 8.07 - 12.74 USD

40.70 USD
Stock Price
9.84 USD
Intrinsic Value
Intrinsic Value Details

VALU Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 8.07 - 12.74 9.84 -75.8%
DCF (Growth 10y) 9.10 - 14.01 10.97 -73.1%
DCF (EBITDA 5y) 10.52 - 20.72 15.02 -63.1%
DCF (EBITDA 10y) 10.99 - 20.88 15.22 -62.6%
Fair Value 15.46 - 15.46 15.46 -62.01%
P/E 37.66 - 53.16 41.78 2.7%
EV/EBITDA 11.33 - 23.26 15.91 -60.9%
EPV 10.83 - 14.35 12.59 -69.1%
DDM - Stable 10.99 - 24.30 17.64 -56.7%
DDM - Multi 13.33 - 22.61 16.74 -58.9%

VALU Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 383.39
Beta 0.14
Outstanding shares (mil) 9.42
Enterprise Value (mil) 382.35
Market risk premium 4.60%
Cost of Equity 10.77%
Cost of Debt 5.00%
WACC 7.28%