The Discounted Cash Flow (DCF) valuation of Vapotherm Inc (VAPO) is (110.25) USD. With the latest stock price at 1.27 USD, the upside of Vapotherm Inc based on DCF is -8781.0%.
Based on the latest price of 1.27 USD and our DCF valuation, Vapotherm Inc (VAPO) is a sell. selling VAPO stocks now will result in a potential gain of 8781.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 10.4% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (253.59) - (75.19) | (110.25) |
| Upside | -20067.4% - -6020.4% | -8781.0% |