As of 2024-12-12, the Fair Value of Vapotherm Inc (VAPO) is -25.50 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.27 USD, the upside of Vapotherm Inc is -2,108.19%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -51.10 | -51.50 | -59.80 | -113.30 | -58.19 | -66.78 |
| YoY growth | -20.24% | -0.78% | -16.12% | -89.46% | 48.64% | -15.59% |
| Market Cap (mil) | 13.55 |
| P/E | |
| Forward P/E |
| EPS | -5.10 |
| Avg earnings growth rate | -15.59% |
| TTM earnings | -54.42 |