The Discounted Cash Flow (DCF) valuation of Variscan Mines Ltd (VAR.AX) is (0.06) AUD. With the latest stock price at 0.01 AUD, the upside of Variscan Mines Ltd based on DCF is -922.5%.
Based on the latest price of 0.01 AUD and our DCF valuation, Variscan Mines Ltd (VAR.AX) is a sell. selling VAR.AX stocks now will result in a potential gain of 922.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.15) - (0.04) | (0.06) |
| Upside | -2200.9% - -631.4% | -922.5% |