The Discounted Cash Flow (DCF) valuation of Various Eateries PLC (VARE.L) is (7.00) GBP. With the latest stock price at 13.15 GBP, the upside of Various Eateries PLC based on DCF is -153.2%.
Based on the latest price of 13.15 GBP and our DCF valuation, Various Eateries PLC (VARE.L) is a sell. selling VARE.L stocks now will result in a potential gain of 153.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.8% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (11.02) - 6.86 | (7.00) |
| Upside | -183.8% - -47.9% | -153.2% |