The Discounted Cash Flow (DCF) valuation of Various Eateries PLC (VARE.L) is 14.92 GBP. With the latest stock price at 17.50 GBP, the upside of Various Eateries PLC based on DCF is -14.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.86 - 60.82 | 14.92 |
| Upside | -83.7% - 247.5% | -14.7% |