As of 2024-12-15, the Fair Value of Varia US Properties AG (VARN.SW) is -232.47 CHF. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 26.70 CHF, the upside of Varia US Properties AG is -970.68%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 42.76 | 35.52 | 156.01 | 122.60 | -139.01 | 43.57 |
| YoY growth | 71.57% | -16.94% | 339.27% | -21.41% | -213.39% | 31.82% |
| Market Cap (mil) | 270.47 |
| P/E | |
| Forward P/E |
| EPS | -10.42 |
| Avg earnings growth rate | 31.82% |
| TTM earnings | -105.52 |