The Discounted Cash Flow (DCF) valuation of Varroc Engineering Ltd (VARROC.NS) is 463.69 INR. With the latest stock price at 514.00 INR, the upside of Varroc Engineering Ltd based on DCF is -9.8%.
Based on the latest price of 514.00 INR and our DCF valuation, Varroc Engineering Ltd (VARROC.NS) is a sell. selling VARROC.NS stocks now will result in a potential gain of 9.8%.
| Range | Selected | |
| WACC / Discount Rate | 14.1% - 16.6% | 15.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 384.53 - 580.31 | 463.69 |
| Upside | -25.2% - 12.9% | -9.8% |