As of 2024-12-15, the Intrinsic Value of VersaBank (VB.TO) is
4.08 CAD. This VB.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 14.80 CAD, the upside of VersaBank is
-72.45%.
VB.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
4.08 - 4.08 |
4.08 |
-72.45% |
| P/E |
9.67 - 15.04 |
12.03 |
-18.7% |
| DDM - Stable |
6.80 - 20.24 |
13.52 |
-8.6% |
| DDM - Multi |
17.26 - 40.25 |
24.19 |
63.5% |
VB.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
406.24 |
| Beta |
1.06 |
| Outstanding shares (mil) |
27.45 |
| Enterprise Value (mil) |
617.39 |
| Market risk premium |
4.74% |
| Cost of Equity |
9.51% |
| Cost of Debt |
5.00% |
| WACC |
7.50% |