The Discounted Cash Flow (DCF) valuation of Vina2 Investment and Construction JSC (VC2.VN) is 20.29 VND. With the latest stock price at 7.90 VND, the upside of Vina2 Investment and Construction JSC based on DCF is 156.9%.
Based on the latest price of 7.90 VND and our DCF valuation, Vina2 Investment and Construction JSC (VC2.VN) is a buy. buying VC2.VN stocks now will result in a potential gain of 156.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.24 - 37.96 | 20.29 |
| Upside | 54.9% - 380.5% | 156.9% |