The Discounted Cash Flow (DCF) valuation of BGI Group JSC (VC7.VN) is 4,999.15 VND. With the latest stock price at 8,900.00 VND, the upside of BGI Group JSC based on DCF is -43.8%.
Based on the latest price of 8,900.00 VND and our DCF valuation, BGI Group JSC (VC7.VN) is a sell. selling VC7.VN stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,980.02 - 11,488.66 | 4,999.15 |
| Upside | -66.5% - 29.1% | -43.8% |