The Discounted Cash Flow (DCF) valuation of Vnsteel Vicasa JSC (VCA.VN) is 0.99 VND. With the latest stock price at 9.79 VND, the upside of Vnsteel Vicasa JSC based on DCF is -89.9%.
Based on the latest price of 9.79 VND and our DCF valuation, Vnsteel Vicasa JSC (VCA.VN) is a sell. selling VCA.VN stocks now will result in a potential gain of 89.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 773.1% | 392.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.28) - 204.81 | 0.99 |
| Upside | -102.9% - 1992.0% | -89.9% |