As of 2024-12-14, the Intrinsic Value of Vertu Capital Ltd (VCBC.L) is
-4.37 GBP. This VCBC.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.40 GBP, the upside of Vertu Capital Ltd is
-1,192.28%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-4.37 GBP
Intrinsic Value
VCBC.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-4.37 - -4.37 |
-4.37 |
-1,192.28% |
| P/E |
(5.21) - (7.81) |
(6.51) |
-1727.5% |
| DDM - Stable |
(5.75) - (26.73) |
(16.24) |
-4159.9% |
| DDM - Multi |
(4.73) - (18.68) |
(7.73) |
-2032.8% |
VCBC.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.44 |
| Beta |
0.98 |
| Outstanding shares (mil) |
3.60 |
| Enterprise Value (mil) |
2.74 |
| Market risk premium |
6.41% |
| Cost of Equity |
10.79% |
| Cost of Debt |
5.00% |
| WACC |
6.71% |