VCEL
Vericel Corp
Price:  
42.02 
USD
Volume:  
610,187.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VCEL Fair Value

-96.48 %
Upside

What is the fair value of VCEL?

As of 2025-06-22, the Fair Value of Vericel Corp (VCEL) is 1.48 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 42.02 USD, the upside of Vericel Corp is -96.48%.

Is VCEL a good investment?

With the market price of 42.02 USD and our fair value calculation, Vericel Corp (VCEL) is not a good investment. Investing in VCEL stocks now will result in a potential loss of 96.48%.

42.02 USD
Stock Price
1.48 USD
Fair Price
FAIR VALUE CALCULATION

VCEL Fair Value

Peter Lynch's formula is:

VCEL Fair Value
= Earnings Growth Rate x TTM EPS
VCEL Fair Value
= 25.00 x 0.06
VCEL Fair Value
= 1.48

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 2.90 -7.50 -16.70 -3.18 10.36 -2.82
YoY growth 129.90% -358.62% -122.67% 80.95% 425.64% 31.04%

VCEL Fair Value - Key Data

Market Cap (mil) 2,115.29
P/E 710.30x
Forward P/E 156.67x
EPS 0.06
Avg earnings growth rate 31.04%
TTM earnings 2.98