The Discounted Cash Flow (DCF) valuation of Vinacafe Bien Hoa JSC (VCF.VN) is 232.72 VND. With the latest stock price at 286.70 VND, the upside of Vinacafe Bien Hoa JSC based on DCF is -18.8%.
Based on the latest price of 286.70 VND and our DCF valuation, Vinacafe Bien Hoa JSC (VCF.VN) is a sell. selling VCF.VN stocks now will result in a potential gain of 18.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.3% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 169.43 - 391.22 | 232.72 |
| Upside | -40.9% - 36.5% | -18.8% |