As of 2025-07-06, the Intrinsic Value of Delaware Investments Colorado Municipal Income Fund Inc (VCF) is 2.60 USD. This VCF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.82 USD, the upside of Delaware Investments Colorado Municipal Income Fund Inc is -81.20%.
The range of the Intrinsic Value is 1.80 - 5.02 USD
Based on its market price of 13.82 USD and our intrinsic valuation, Delaware Investments Colorado Municipal Income Fund Inc (VCF) is overvalued by 81.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 1.80 - 5.02 | 2.60 | -81.2% |
| DCF (Growth 10y) | 1.96 - 5.10 | 2.75 | -80.1% |
| DCF (EBITDA 5y) | 4.63 - 7.17 | 5.39 | -61.0% |
| DCF (EBITDA 10y) | 4.17 - 7.03 | 5.08 | -63.2% |
| Fair Value | 6.91 - 6.91 | 6.91 | -49.96% |
| P/E | 8.42 - 25.05 | 14.11 | 2.1% |
| EV/EBITDA | 5.33 - 16.53 | 10.54 | -23.7% |
| EPV | 4.90 - 7.54 | 6.22 | -55.0% |
| DDM - Stable | 12.99 - 50.27 | 31.63 | 128.9% |
| DDM - Multi | 12.76 - 35.16 | 18.36 | 32.9% |
| Market Cap (mil) | 66.86 |
| Beta | 0.31 |
| Outstanding shares (mil) | 4.84 |
| Enterprise Value (mil) | 66.81 |
| Market risk premium | 4.24% |
| Cost of Equity | 6.94% |
| Cost of Debt | 4.50% |
| WACC | 6.93% |