The Discounted Cash Flow (DCF) valuation of Vitreous Glass Inc (VCI.V) is 8.58 CAD. With the latest stock price at 6.36 CAD, the upside of Vitreous Glass Inc based on DCF is 34.9%.
Based on the latest price of 6.36 CAD and our DCF valuation, Vitreous Glass Inc (VCI.V) is a buy. buying VCI.V stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.4% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.98 - 11.31 | 8.58 |
| Upside | 9.7% - 77.9% | 34.9% |