The Discounted Cash Flow (DCF) valuation of Vaccinex Inc (VCNX) is (197.86) USD. With the latest stock price at 1.41 USD, the upside of Vaccinex Inc based on DCF is -14132.3%.
Based on the latest price of 1.41 USD and our DCF valuation, Vaccinex Inc (VCNX) is a sell. selling VCNX stocks now will result in a potential gain of 14132.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (496.16) - (126.09) | (197.86) |
| Upside | -35288.7% - -9042.6% | -14132.3% |