The Discounted Cash Flow (DCF) valuation of Vintcom Technology PCL (VCOM.BK) is 4.31 THB. With the latest stock price at 2.76 THB, the upside of Vintcom Technology PCL based on DCF is 56.3%.
Based on the latest price of 2.76 THB and our DCF valuation, Vintcom Technology PCL (VCOM.BK) is a buy. buying VCOM.BK stocks now will result in a potential gain of 56.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.2% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.69 - 5.27 | 4.31 |
| Upside | 33.5% - 90.9% | 56.3% |