Is VCP.L undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Victoria PLC (VCP.L) is 84.17 GBP. This VCP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 90.10 GBP, the upside of Victoria PLC is -6.60%. This means that VCP.L is overvalued by 6.60%.

The range of the Intrinsic Value is (427.71) - 15,055.06 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	(427.71) - 15,055.06	84.17	-6.6%
DCF (Growth 10y)	(46.57) - 27,250.16	858.46	852.8%
DCF (EBITDA 5y)	(376.41) - (123.50)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(88.19) - 580.68	175.97	95.3%
Fair Value	-1,166.30 - -1,166.30	-1,166.30	-1,394.45%
P/E	(2,705.82) - (3,111.69)	(2,869.10)	-3284.4%
EV/EBITDA	(777.01) - 311.46	(264.81)	-393.9%
EPV	41.93 - 1,582.11	812.02	801.2%
DDM - Stable	(935.60) - (2,218.18)	(1,576.90)	-1850.2%
DDM - Multi	67.44 - 138.52	92.39	2.5%