As of 2025-06-10, the Fair Value of Vacasa Inc (VCSA) is -39.54 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.39 USD, the upside of Vacasa Inc is -833.66%.
With the market price of 5.39 USD and our fair value calculation, Vacasa Inc (VCSA) is not a good investment. Investing in VCSA stocks now will result in a potential loss of 833.66%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -92.30 | -142.00 | -177.90 | -298.70 | -95.19 | -161.22 |
| YoY growth | -8.72% | -53.85% | -25.28% | -67.91% | 68.13% | -17.52% |
| Market Cap (mil) | 123.27 |
| P/E | |
| Forward P/E |
| EPS | -7.91 |
| Avg earnings growth rate | -17.52% |
| TTM earnings | -180.88 |