The Discounted Cash Flow (DCF) valuation of Vicat SA (VCT.PA) is 87.36 EUR. With the latest stock price at 65.10 EUR, the upside of Vicat SA based on DCF is 34.2%.
Based on the latest price of 65.10 EUR and our DCF valuation, Vicat SA (VCT.PA) is a buy. buying VCT.PA stocks now will result in a potential gain of 34.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 57.71 - 153.19 | 87.36 |
| Upside | -11.3% - 135.3% | 34.2% |