The Discounted Cash Flow (DCF) valuation of Vicat SA (VCT.PA) is 77.79 EUR. With the latest stock price at 59.70 EUR, the upside of Vicat SA based on DCF is 30.3%.
Based on the latest price of 59.70 EUR and our DCF valuation, Vicat SA (VCT.PA) is a buy. buying VCT.PA stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 57.42 - 111.81 | 77.79 |
| Upside | -3.8% - 87.3% | 30.3% |