The Discounted Cash Flow (DCF) valuation of Vicat SA (VCT.PA) is 85.13 EUR. With the latest stock price at 60.60 EUR, the upside of Vicat SA based on DCF is 40.5%.
Based on the latest price of 60.60 EUR and our DCF valuation, Vicat SA (VCT.PA) is a buy. buying VCT.PA stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 57.05 - 145.79 | 85.13 |
| Upside | -5.9% - 140.6% | 40.5% |