The Discounted Cash Flow (DCF) valuation of Vicat SA (VCT.PA) is 80.09 EUR. With the latest stock price at 58.80 EUR, the upside of Vicat SA based on DCF is 36.2%.
Based on the latest price of 58.80 EUR and our DCF valuation, Vicat SA (VCT.PA) is a buy. buying VCT.PA stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 64.00 - 103.99 | 80.09 |
| Upside | 8.8% - 76.9% | 36.2% |