The Discounted Cash Flow (DCF) valuation of Vinaconex's Construction Consultant JSC (VCT.VN) is 9.85 VND. With the latest stock price at 8.60 VND, the upside of Vinaconex's Construction Consultant JSC based on DCF is 14.5%.
Based on the latest price of 8.60 VND and our DCF valuation, Vinaconex's Construction Consultant JSC (VCT.VN) is a buy. buying VCT.VN stocks now will result in a potential gain of 14.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.8% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.96 - 15.42 | 9.85 |
| Upside | -19.1% - 79.3% | 14.5% |