The Discounted Cash Flow (DCF) valuation of Victory Supermarket Chain Ltd (VCTR.TA) is 4,108.86 ILS. With the latest stock price at 4,835.00 ILS, the upside of Victory Supermarket Chain Ltd based on DCF is -15.0%.
Based on the latest price of 4,835.00 ILS and our DCF valuation, Victory Supermarket Chain Ltd (VCTR.TA) is a sell. selling VCTR.TA stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 10.1% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1,628.91) - 179,302.96 | 4,108.86 |
| Upside | -133.7% - 3608.4% | -15.0% |