The Discounted Cash Flow (DCF) valuation of Vicinity Centres (VCX.AX) is 1.73 AUD. With the latest stock price at 2.35 AUD, the upside of Vicinity Centres based on DCF is -26.4%.
Based on the latest price of 2.35 AUD and our DCF valuation, Vicinity Centres (VCX.AX) is a sell. selling VCX.AX stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.00 - 3.40 | 1.73 |
| Upside | -57.5% - 44.8% | -26.4% |