The Discounted Cash Flow (DCF) valuation of Lamdong Foodstuffs JSC (VDL.VN) is 8.15 VND. With the latest stock price at 12.00 VND, the upside of Lamdong Foodstuffs JSC based on DCF is -32.1%.
Based on the latest price of 12.00 VND and our DCF valuation, Lamdong Foodstuffs JSC (VDL.VN) is a sell. selling VDL.VN stocks now will result in a potential gain of 32.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.1% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.65 - 18.17 | 8.15 |
| Upside | -52.9% - 51.4% | -32.1% |