VEDL.NS
Vedanta Ltd
Price:  
439.2 
INR
Volume:  
13,276,890
India | Metals & Mining

VEDL.NS Fair Value

118.5 %
Upside

What is the fair value of VEDL.NS?

As of 2025-07-11, the Fair Value of Vedanta Ltd (VEDL.NS) is 959.47 INR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 439.2 INR, the upside of Vedanta Ltd is 118.5%.

Is VEDL.NS a good investment?

With the market price of 439.2 INR and our fair value calculation, Vedanta Ltd (VEDL.NS) is a good investment. Investing in VEDL.NS stocks now will result in a potential gain of 118.5%.

439.2 INR
Stock Price
959.47 INR
Fair Price
FAIR VALUE CALCULATION

VEDL.NS Fair Value

Peter Lynch's formula is:

VEDL.NS Fair Value
= Earnings Growth Rate x TTM EPS
VEDL.NS Fair Value
= 25 x 38.38
VEDL.NS Fair Value
= 959.47

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
03-202103-202203-202303-202403-20255Y Avg
Net income116,020188,020105,74042,390149,880120,410
YoY growth274.1%62.1%-43.8%-59.9%253.6%97.2%

VEDL.NS Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
JSW Steel Ltd2,546,15314.4358.95-65.6%
Hindalco Industries Ltd1,509,92571.51,788.53164.9%
Korea Zinc Inc17,574,30011,913.759,568.5-93%
South32 Ltd13,70600.88-71.1%
Sumitomo Metal Mining Co Ltd1,017,54456.7849.78-75.7%
Steel Authority of India Ltd556,7135.7143.556.5%
Yunnan Tin Co Ltd25,921124.5756%
China Nonferrous Mining Corp Ltd27,5480.120.04183.9%
Mitsui Mining and Smelting Co Ltd299,4091,126.928,173.25439.9%
Mitsubishi Materials Corp298,088259.26,479185.8%

VEDL.NS Fair Value - Key Data

Market Cap (mil)1,715,208
P/E11.4x
Forward P/E8.3x
EPS38.38
Avg earnings growth rate97.2%
TTM earnings149,880

VEDL.NS Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.