The Discounted Cash Flow (DCF) valuation of VEF AS (VEF1R.RG) is 2.63 EUR. With the latest stock price at 4.30 EUR, the upside of VEF AS based on DCF is -38.7%.
Based on the latest price of 4.30 EUR and our DCF valuation, VEF AS (VEF1R.RG) is a sell. selling VEF1R.RG stocks now will result in a potential gain of 38.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 6.8% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.99 - 16.82 | 2.63 |
| Upside | -77.0% - 291.2% | -38.7% |