The Discounted Cash Flow (DCF) valuation of Plant & Co Brands Ltd (VEGN.CN) is (0.58) CAD. With the latest stock price at 0.13 CAD, the upside of Plant & Co Brands Ltd based on DCF is -547.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.0% | 6.5% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (5.51) - (0.33) | (0.58) |
| Upside | -4339.1% - -356.1% | -547.8% |