The Discounted Cash Flow (DCF) valuation of Vine Energy Inc (VEI) is (14.54) USD. With the latest stock price at 17.58 USD, the upside of Vine Energy Inc based on DCF is -182.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.5% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15.95) - (13.85) | (14.54) |
| Upside | -190.7% - -178.8% | -182.7% |