The Discounted Cash Flow (DCF) valuation of Vine Energy Inc (VEI) is (14.54) USD. With the latest stock price at 17.58 USD, the upside of Vine Energy Inc based on DCF is -182.7%.
Based on the latest price of 17.58 USD and our DCF valuation, Vine Energy Inc (VEI) is a sell. selling VEI stocks now will result in a potential gain of 182.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.5% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15.95) - (13.85) | (14.54) |
| Upside | -190.7% - -178.8% | -182.7% |